Cash flow statement
Consolidated statement of cash flows 2010 | ||
| EUR x 1,000,000 | 2010 | 20091 |
Operating result | 32.9 | (31.5) |
Depreciation of property, plant and equipment | 23.5 | 25.7 |
Impairment of property, plant and equipment | (1.7) | 7.4 |
Amortisation of intangible assets | 4.1 | 4.0 |
| Impairment of intangible assets | 2.4 | 18.5 |
Result on disposal of property, plant and equipment and subsidiaries | (1.9) | (0.2) |
Interest paid | (37.4) | (30.3) |
Income tax paid | (8.1) | 1.2 |
Change in provisions | (3.3) | (16.1) |
Change in working capital | (16.5) | 27.8 |
Net cash flow from operating activities | (6.0) | 6.5 |
| ||
Purchase of property, plant and equipment | (27.0) | (16.9) |
Purchase of intangible assets, other than by acquisition of subsidiaries | (1.4) | (0.7) |
Proceeds from disposal of property, plant and equipment | 9.8 | 2.8 |
| Proceeds from disposal of subsidiaries | 104.8 | 35.0 |
Change in discontinued operations | 17.3 | 1.1 |
Interest received | 0.2 | 0.1 |
Net cash used in investing activities | 103.7 | 21.4 |
|
| |
Dividend paid to third parties | (1.6) | (0.3) |
Proceeds from new loans | 196.2 | 109.9 |
Repayment of loans | (304.5) | (151.5) |
| Escrow disposal of Vlisco Group | (5.0) |
|
Other changes in interest-bearing liabilities | 22.0 | 18.6 |
Net cash used in financing activities | (92.9) | (23.3) |
| ||
Change in cash and cash equivalents | 4.8 | 4.6 |
Cash and cash equivalents at 1 January | 14.1 | 9.4 |
Exchange rate differences on cash and cash equivalents | 1.2 | 0.1 |
Cash and cash equivalents at 31 December | 20.1 | 14.1 |
1 De figures over 2009 have been adjusted due to the changed composition of discontinued operations
Download the pdf





