Cash flow statement
Consolidated statement of cash flows 2008 | ||
| EUR x 1,000,000 | 2008 | 20071 |
Operating result | (18.5) | 55.3 |
Depreciation of property, plant and equipment | 32.4 | 29.2 |
Impairment of property, plant and equipment | 6.4 |
|
Amortisation of intangible assets | 3.7 | 1.6 |
| Impairment of intangible assets | 22.6 | |
Result on disposal of property, plant and equipment and subsidiaries | (2.6) | (1.8) |
Interest paid | (16.4) | (11.8) |
Income tax paid | (19.2) | (15.1) |
Change in provisions | 11.9 | (11.1) |
Change in working capital | 17.0 | (25.9) |
Net cash flow from operating activities | 37.3 | 20.4 |
| ||
Purchase of property, plant and equipment | (24.7) | (33.5) |
Acquisition of subsidiaries, net of cash acquired | (67.2) | (1.3) |
Purchase of intangible assets, other than by acquisition of subsidiaries | (1.9) | (1.5) |
Proceeds from disposal of property, plant and equipment | 6.0 | 8.4 |
| Proceeds from disposal of subsidiaries | 0.2 | 4.4 |
Change in discontinued operations | 6.8 | 25.8 |
Proceeds from disposal of intangible assets | 0.3 | 0.2 |
Interest received | 0.8 | 0.4 |
Net cash used in investing activities | (79.7) | 2.9 |
|
| |
Net purchase of treasury shares | 0.7 | (1.0) |
Dividend paid to equity holders | (14.8) | (14.8) |
Dividend paid to third parties | (0.4) | (0.8) |
Change in interest-bearing liabilities | 57.5 | (2.7) |
Net cash used in financing activities | 43.0 | (19.3) |
| ||
Change in cash and cash equivalents | 0.6 | 4.0 |
Cash and cash equivalents at 1 January | 25.0 | 21.7 |
Exchange rate differences on cash and cash equivalents | (0.7) | (0.7) |
Cash and cash equivalents at 31 December | 24.9 | 25.0 |
1 De figures for 2007 have been adjusted due to the presentation of discontinued operations.
Download the pdf





